CommerceHub
May 8, 2017

CommerceHub Announces First Quarter 2017 Financial Results

Revenue of $24.6 million increases 11%, GAAP EPS is $0.06, adjusted EPS is $0.09 
Revenue excluding customers acquired through the Mercent acquisition increases 17%

ALBANY, N.Y., May 08, 2017 (GLOBE NEWSWIRE) -- CommerceHub, Inc. (NASDAQ:CHUBA) (NASDAQ:CHUBK) ("CommerceHub," "we," "us," "our" or the "Company"), a leading distributed commerce network for retailers and brands, today announced financial results for the quarter ended March 31, 2017.

"CommerceHub's first quarter financial results were highlighted by 17% revenue growth in core drop-ship revenue, which demonstrates the success many of our customers are having with their e-commerce initiatives in a competitive retail environment," said Frank Poore, CommerceHub's Founder, President and CEO. "Consumer preferences are rapidly shifting to digital channels and retailers need to aggressively expand their online product assortments to meet consumer expectations," he continued. "Our performance this quarter shows how CommerceHub can be an essential partner in enabling expanded assortment strategies and efficient order fulfillment, which are the key building blocks for success in today's retail market."

"Continued revenue growth and expanding gross margins contributed to a solidly profitable quarter with strong cash flow generation," said Mark Greenquist, CommerceHub's CFO, "which is indicative of our highly scalable model that is aligned with the success of our customers."

First Quarter 2017 Financial Highlights

An explanation of these non-GAAP financial measures is included below under the heading "Statement Regarding Non-GAAP Financial Measures."  A reconciliation of these non-GAAP financial measures to the closest comparable GAAP financial measures has also been provided in the financial tables included at the end of this press release.

Other Recent Highlights

Conference Call Details
The Company will offer a live conference call, and a live, listen-only webcast of the call via the CommerceHub Investor Relations website at 4:30 p.m., E.T., today, Monday, May 8, 2017.  See http://ir.commercehub.com/events.cfm, where supporting materials, including a presentation and supplemental financial data, have been posted.

Live Call:U.S./Canada Toll-Free Participants Dial-in Number: (800) 219-6912
International Toll Participants Dial-in Number: (574) 990-1026
Conference ID/Passcode: 11695529
Webcast (live and replay):http://ir.commercehub.com/events.cfm 

About CommerceHub:
CommerceHub is a distributed commerce network connecting supply, demand and delivery that helps retailers and brands increase sales by expanding product assortments, promoting products on the channels that perform, and enabling rapid, on-time customer delivery. With its robust platform and proven scalability, CommerceHub helped over 10,000 retailers, brands, and distributors achieve an estimated $13+ billion in Gross Merchandise Value in 2016.

Important Information Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about future business strategies, future financial performance, market conditions and potential, future growth of e-commerce, customer growth, sales channel expansion and other matters that are not historical facts. These statements involve many risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements, including, without limitation, market acceptance and performance of our products and services, competitive issues, general market conditions, regulatory matters affecting our business and changes in law. These forward-looking statements speak only as of the date of this presentation, and we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any such statement contained herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. There can be no assurance that any expectation or belief expressed in a forward-looking statement will occur, and you should not place undue reliance on any forward-looking statements. Please refer to our public filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2016, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, for additional information about us and the risks and uncertainties we face that may affect the forward-looking statements made in this press release.

Statement Regarding Non-GAAP Financial Measures
In addition to reporting financial measures calculated in accordance with U.S. generally accepted accounting principles ("GAAP"), we provide non-GAAP financial measures that management considers in reviewing our financial performance because we feel they are relevant measures of the overall efficiency of our business model. These non-GAAP financial measures are not a substitute for, or superior to, and should be considered only in addition to, financial measures calculated in accordance with GAAP. They are subject to inherent limitations and exclude significant expenses and income that are required by GAAP to be recorded in our financial statements. Certain of these adjustments are based on estimates and assumptions of management and do not purport to reflect actual historical results. In addition, you should be aware that our computation of these non-GAAP financial measures may not be comparable to other similarly titled measures computed by other companies, because all companies do not calculate these measures in the same fashion. We define "adjusted gross profit" as gross profit plus share-based compensation and acquisition-related intangible amortization. We define "adjusted gross margin" as adjusted gross profit divided by revenue. We define "adjusted operating expenses" as total operating expenses less share-based compensation and acquisition-related intangible amortization. We define "adjusted EBITDA" as net income or loss plus interest expense, income tax expense, depreciation of property and equipment, amortization of capitalized software costs and intangible assets and share-based compensation expense, less interest income and income tax benefit.  We define "adjusted net income" as net income or loss plus share-based compensation, acquisition-related intangible amortization and the tax effect of these adjustments. We define "adjusted earnings per diluted share" as earnings per diluted share plus the diluted per share effects of share-based compensation, acquisition-related intangible amortization and the tax effect of these adjustments.  We define "free cash flow" as net cash provided by, or used in, operating activities less purchases of property and equipment and additions to capitalized software. A reconciliation of these non-GAAP financial measures to the closest comparable GAAP financial measures has been provided in the financial tables included at the end of this press release.

 
CommerceHub, Inc.
Consolidated Statement of Operations
(in thousands except per share data)
(unaudited)
     
  3 months ended:
  03/31/17 03/31/16
 Revenue$24,568  $22,090 
 Cost of revenue 5,516   6,104 
 Gross profit 19,052   15,986 
 Gross margin 78%   72% 
         
 Research and development 5,915   4,870 
 Sales and marketing 1,931   3,618 
 General and administrative 6,939   10,524 
 Operating expenses 14,785   19,012 
         
 Operating income (loss)  4,267   (3,026) 
         
 Interest (expense) income, net (227)   166 
         
 Pre-tax income (loss) 4,040   (2,860) 
 Income tax expense (benefit) 1,581   (870) 
          
 Net income (loss)$2,459  $(1,990) 
         
 Earnings per share:       
 Basic$0.06  $(0.05) 
 Diluted$0.06  $(0.05) 
         
 Share count (1):       
 Basic 42,977   42,703 
 Diluted 44,670   42,703 
         
 (1) Share counts for pre-spin periods represent the shares issued at spin-off on July 22, 2016.


CommerceHub, Inc.
Consolidated Balance Sheets
(in thousands)
(unaudited)
     
   03/31/17 12/31/16
 Assets   
 Cash and cash equivalents$4,044  $6,471
 Accounts receivable, net of allowances 12,530  18,109
 Prepaid income taxes 635  4,311
 Prepaid expenses 1,386  1,549
 Total current assets 18,595  30,440
      
 Capitalized software, net 6,011  6,716
 Deferred services costs 4,808  4,989
 Property and equipment, net 7,913  7,629
 Goodwill 21,410  21,410
 Deferred income taxes 8,356  7,714
 Other long-term assets 1,475  1,122
 Total assets$68,568 $80,020
    
 Liabilities and Equity   
 Accounts payable and accrued expenses$2,507 $2,135
 Accrued payroll and related expenses 4,816  7,435
 Income taxes payable 7  7
 Deferred revenue 5,340  5,149
 Total current liabilities 12,670  14,726
 Deferred revenue, long-term 7,724  7,581
 Other long-term liabilities 1,453  1,135
 Long-term debt 10,000  26,000
 Total liabilities 31,847  49,442
    
 Equity:   
 Total equity 36,721  30,578
 Total liabilities and equity$68,568 $80,020
       


CommerceHub, Inc.
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
     
     
  3 months ended:
  3/31/17 3/31/16
  Cash flows from operating activities   
 Net income (loss)$2,459   $(1,990) 
 Adjustments to net income (loss):   
 Depreciation and amortization 2,094   2,323 
 Amortization of debt issuance costs 56   - 
 Share-based compensation expense 2,360   10,037 
 Deferred income taxes (642)   (2,371) 
 Bad debt expense 404   33 
 Accrued interest income -   (166) 
 Working capital changes:   
 Accounts receivable 5,175   4,604 
 Prepaid expenses and other assets (243)   (409) 
 Prepaid income taxes 3,676   - 
 Deferred costs 181   (192) 
 Deferred revenue 334    218 
 Accounts payable and accrued expenses 337   2,058 
 Accrued payroll and related expenses (2,620)   1,106 
 Share-based compensation liability payments -   (7,436) 
 Parent receivables and payables, net -   257 
 Net cash provided by operating activities 13,571   8,072 
     
 Cash flows from investing activities   
 Purchases of property and equipment (692)   (2,291) 
 Additions to capitalized software (631)   (2,183) 
 Net cash used in investing activities (1,323)   (4,474) 
     
 Cash flows from financing activities   
 Payments on revolver (16,000)   - 
 Cash received from exercise of stock options 1,324   52 
 Net cash (used in) provided by financing activities  (14,676)   52 
 Currency effect on cash 1   - 
 Net (decrease) increase in cash and cash equivalents (2,427)   3,650 
 Beginning cash and cash equivalents 6,471   19,337 
 Ending cash and cash equivalents $4,044  $22,987 
                  
  
  
Supplemental Information 
(in thousands)  
(unaudited) 
        
  3 months ended: 
  3/31/17 3/31/16 % Inc (Dec) 
 Revenue by type:      
 Usage$15,859 $14,296 11% 
 Subscription 6,897   6,364 8% 
 Set-up and professional services 1,812  1,430 27% 
 Total revenue$24,568 $22,090 11% 
         
        
  3 months ended:   
  3/31/17 3/31/16   
 Share-based compensation expense:      
 Cost of revenue$110 $504   
 Research and development 571  1,860   
 Sales and marketing 135  984   
 General and administrative 1,544  6,689   
 Total$2,360 $10,037   
          


CommerceHub, Inc.
GAAP to Non-GAAP Reconciliations
(in thousands)
(unaudited)
     
 Reconciliation of GAAP gross profit to adjusted gross profit:
     
  3 months ended:
  3/31/17 3/31/16
 Gross profit$19,052  $15,986 
 Share-based compensation 110   504 
 Acquisition-related intangible amortization -    188 
 Adjusted gross profit$19,162  $16,678 
     
 Adjusted gross margin 78%   76% 
     
     
 Reconciliation of GAAP operating expenses to adjusted operating expenses:
     
  3 months ended:
  3/31/17 3/31/16
 Operating expenses$14,785  $19,012 
 Share-based compensation (2,250)   (9,533) 
 Acquisition-related intangible amortization -   (250) 
 Adjusted operating expenses$12,535  $9,229 
     
     
 Reconciliation of GAAP net income (loss) to adjusted EBITDA:
     
  3 months ended:
  3/31/17 3/31/16
 Net income (loss)$2,459   $(1,990) 
 Interest expense (income), net 227   (166) 
 Income tax expense (benefit) 1,581   (870) 
 Depreciation and amortization 2,094   2,323 
 Share-based compensation 2,360   10,037 
  Adjusted EBITDA$8,721  $9,334 
         


CommerceHub, Inc. 
GAAP to Non-GAAP Reconciliations, continued 
(in thousands except per share data) 
(unaudited) 
      
 Reconciliation of GAAP net income (loss) to adjusted net income:
 
      
  3 months ended: 
  3/31/17 3/31/16 
 Net income (loss)$2,459  $(1,990)  
 Share-based compensation 2,360   10,037  
 Acquisition-related intangible amortization -   438  
 Tax effect of adjustments (1) (979)   (3,916)  
 Adjusted net income$3,840  $4,569  
      
 (1) Adjusted net income assumes a long-term projected tax rate of 40%
 
      
 Reconciliation of GAAP earnings per diluted share to adjusted earnings per diluted share:
    
         
  3 months ended:     
  3/31/17 3/31/16    
 GAAP earnings per diluted share$0.06  $(0.05)     
 Share-based compensation 0.05   0.24     
 Acquisition-related intangible amortization -   0.01     
 Tax effect of adjustments (1) (0.02)   (0.09)     
 Adjusted earnings per diluted share$0.09  $0.11     
          
 Diluted share count 44,670   42,703     
         
 (1) Adjusted earnings per diluted share assumes a long-term projected tax rate of 40%    
         
 Reconciliation of GAAP net cash provided by operating activities to free cash flow:
    
         
  3 months ended:    
  3/31/17  3/31/16    
 Net cash provided by operating activities$13,571  $8,072     
 Purchases of property and equipment (692)   (2,291)     
 Additions to capitalized software (631)   (2,183)     
 Free cash flow (1)$12,248  $3,598     
         
 (1) Includes share-based compensation liability payments of: -   (7,436)     

 

CommerceHub Investor Relations Contact

Erik Morton

1-206-971-7712

investor@commercehub.com

Primary Logo

Source: CommerceHub

News Provided by Acquire Media