CommerceHub
Nov 7, 2016

CommerceHub Announces Third Quarter 2016 Financial Results

Total Revenue Grows 14%; 18% when Excluding Customers Acquired through Mercent Acquisition

ALBANY, N.Y., Nov. 07, 2016 (GLOBE NEWSWIRE) -- CommerceHub (NASDAQ:CHUBA) (NASDAQ:CHUBK), a leading distributed commerce network for retailers and brands, today announced financial results for the quarter ended September 30, 2016.

"We are pleased with the strong third quarter results we announced today, including continued revenue growth and profitability," said Frank Poore, CommerceHub's Founder, President and CEO. "Our existing customers continued their adoption of CommerceHub's platform, and we expanded the size of our network with the addition of Dick's Sporting Goods and a large number of their suppliers. In addition, our brand initiative, powered by the combined CommerceHub and Mercent platforms, continues to gain traction with the signing this quarter of an iconic multinational footwear brand, which joined our growing list of brand customers. These new customers demonstrate how retailers and brands are choosing CommerceHub to enable a significant portion of their online sales growth, which we believe positions us well to benefit from the long-term secular shift to the e-commerce channel."

"Total revenue in the third quarter was up 14% year-over-year, or 18% when excluding revenue from customers acquired through the Mercent acquisition," said Mark Greenquist, CommerceHub's CFO. "We were also pleased with the strength of usage revenue from our core CommerceHub for Retailers offering, which grew 19% in the quarter."

Third Quarter 2016 Financial Highlights

An explanation of these non-GAAP financial measures is included below under the heading "Statement Regarding Non-GAAP Financial Measures."  A reconciliation of these non-GAAP financial measures to the closest comparable GAAP financial measures has also been provided in the financial tables included at the end of this press release.

Other Recent Highlights

Conference Call Details
The Company will offer a live conference call, and a live, listen-only Webcast of the call via the CommerceHub Investor Relations Website at 4:30 p.m., E.T., today, Monday, November 7, 2016.  See http://ir.commercehub.com/events.cfm, where supporting materials, including a presentation and supplemental financial and operational data, have been posted.

Live Call:U.S./Canada Toll-Free Participants Dial-in Number: (888) 291-9442
 International Toll Participants Dial-in Number: (615) 247-0152
 Conference ID/Passcode: 97899222
Webcast (live and replay):http://ir.commercehub.com/events.cfm 

About CommerceHub:
CommerceHub is a distributed commerce network connecting supply, demand and delivery that helps retailers and brands increase sales by expanding product assortments, promoting products on the channels that perform, and enabling rapid, on-time customer delivery. With its robust platform and proven scalability, CommerceHub helped approximately 9,500 customers achieve an estimated $11.6 billion in Gross Merchandise Value in 2015.

Important Information Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information concerning our possible or assumed future results of operations, including descriptions of our business strategy, market conditions and potential, customer growth, sales/distribution channel expansion, future financial performance and other matters that are not historical facts. These statements often include words such as "may," "will," "should," "believe," "expect," "anticipate," "intend," "plan," "estimate" or similar expressions. You should not place undue reliance on any forward-looking statements. Forward-looking statements inherently involve many risks and uncertainties that could cause actual results to differ materially from those projected in these statements, all of which are difficult to predict and many of which are beyond our control. Although we believe that the forward-looking statements contained herein are based upon reasonable assumptions, you should be aware that many factors, including those described under the heading "Risk Factors" in our Registration Statement on Form S-1 (File No. 333-210508), could affect our actual results and could cause actual results to differ materially from those in the forward-looking statements. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. These forward-looking statements speak only as of the date of this press release, and we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this press release.

Statement Regarding Non-GAAP Financial Measures
In addition to reporting financial measures calculated in accordance with U.S. generally accepted accounting principles ("GAAP"), we provide non-GAAP financial measures that exclude certain expenses and income. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. Non-GAAP financial measures are subject to inherent limitations and exclude significant expenses and income that are required by GAAP to be recorded in our financial statements. We define "adjusted gross profit" as gross profit plus share-based compensation and acquisition-related intangible amortization. We define "adjusted gross margin" as adjusted gross profit divided by revenue. We define "adjusted operating expenses" as total operating expenses less share-based compensation and acquisition-related intangible amortization. We define "adjusted EBITDA" as net income or loss plus interest expense, income tax expense, depreciation of property and equipment and amortization of capitalized software costs and intangible assets and share-based compensation, less interest income and income tax benefit.  We define "adjusted net income" as net income or loss plus share-based compensation, acquisition-related intangible amortization and the tax effect of these adjustments. We define "adjusted earnings per diluted share" as earnings per diluted share plus the diluted per share effects of share-based compensation, acquisition-related intangible amortization and the tax effect of these adjustments.  We define "free cash flow" as net cash provided by, or used in, operating activities less purchases of property and equipment and additions to capitalized software. Our management considers adjusted gross profit, adjusted gross margin, adjusted net income, adjusted earnings per share, adjusted operating expense, adjusted EBITDA, and free cash flow in reviewing our financial performance because we feel they are relevant measures of the overall efficiency of our business model. These non-GAAP financial measures should be considered in addition to financial measures calculated in accordance with GAAP and are not a substitute for GAAP results.

Certain adjustments used in calculating these non-GAAP financial measures are based on estimates and assumptions of management and do not purport to reflect actual historical results. In addition, you should be aware when evaluating these non-GAAP financial measures that in the future we may incur expenses similar to those excluded when calculating these measures. Our computation of these non-GAAP financial measures may not be comparable to other similarly titled measures computed by other companies, because all companies do not calculate such non-GAAP financial measures in the same fashion. A reconciliation of these non-GAAP financial measures to the closest comparable GAAP financial measures has been provided in the financial tables included at the end of this press release.

 
CommerceHub, Inc.
Consolidated Statement of Operations
(in thousands except per share data)
(unaudited)
         
  3 months ended: 9 months ended:
   9/30/16 9/30/15 9/30/16 9/30/15
 Revenue$22,478  $19,695  $67,671  $58,343 
 Cost of revenue 5,737   6,332   17,162   16,177 
 Gross profit 16,741   13,363   50,509   42,166 
 Gross margin 74%  68%  75%  72%
         
 Research and development 5,077   3,378   13,391   11,016 
 Sales and marketing 3,023   2,808   9,024   7,834 
 General and administrative 8,008   8,475   23,207    28,501 
 Operating expenses 16,108   14,661   45,622   47,351 
         
 Operating income (loss) 633   (1,298)  4,887   (5,185)
         
 Interest income (expense), net (361)  156   (132)  432 
          
 Pre-tax income (loss) 272   (1,142)  4,755   (4,753)
 Income taxes (438)  (521)   1,611   (1,647)
         
 Net income (loss)$710  $(621) $3,144  $(3,106)
          
 Earnings per share:       
 Basic$0.02  $(0.01) $0.07  $(0.07)
 Diluted$0.02  $(0.01) $0.07  $(0.07)
         
 Share count (1):       
 Basic 42,773   42,703   42,773   42,703 
 Diluted 43,559   42,703   43,559   42,703 
         
 (1) Share count for pre-spin periods represent the shares issued at Spin-off on July 22, 2016.
  


CommerceHub, Inc.
Consolidated Balance Sheets
(in thousands)
(unaudited)
     
  9/30/16 12/31/15
 Assets   
 Cash and cash equivalents$17,608  $19,337 
 Accounts receivable, net of allowances 10,259   16,472 
 Prepaid income taxes 950   - 
 Prepaid expenses 1,990   1,048 
 Total current assets 30,807   36,857 
     
 Note receivable—Parent -   36,107 
 Capitalized software, net 7,460   7,189 
 Deferred services costs 5,157   4,956 
 Property and equipment, net 7,935   6,706 
 Intangibles, net 438   1,750 
 Goodwill 21,410   21,410 
 Deferred income taxes 11,045   38,825 
 Other long-term assets 1,209   - 
  Total assets$85,461  $153,800 
    
 Liabilities and Equity   
 Accounts payable and accrued expenses$3,631  $3,982 
 Accrued payroll and related expenses 5,952   5,538 
 Due to Parent -   9,112 
 Income taxes payable 1,760   - 
 Deferred revenue 5,085   4,490 
 Share-based compensation liability -   94,427 
 Total current liabilities 16,428   117,549 
 Deferred revenue, long-term 7,521   7,532 
 Share-based compensation liability, long-term -   1,786 
 Long-term debt 41,000   - 
 Total liabilities  64,949   126,867 
    
 Equity:   
 Total equity 20,512   26,933 
 Total liabilities and equity$85,461  $153,800 
         


CommerceHub, Inc.
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
          
  3 months ended: 9 months ended:
  9/30/16 9/30/15 9/30/16 9/30/15
 Cash flows from operating activities       
 Net income (loss)$710  $(621) $3,144  $(3,106)
 Adjustments to net income (loss)       
 Depreciation and amortization 2,453   1,992   7,315   5,715 
 Amortization of debt issuance costs 55   -   55   - 
 Share-based compensation expense 2,193   7,514   8,753   24,332 
 Deferred income taxes (2,199)  (2,442)  17,015   (9,503)
 Bad debt expense 440    93   695   240 
 Accrued interest income -   (156)   (273)  (432)
 Loss on disposal of long-term assets -   -   160   - 
 Working capital changes       
 Accounts receivable (252)  (687)  5,667   5,577 
 Prepaid expenses and other assets (536)  258   (956)   (267)
 Prepaid income taxes (212)  -   (950)  - 
 Deferred costs 94   (297)  (201)  (841)
 Deferred revenue 297    419   266   2,058 
 Accounts payable and accrued expenses 248   (539)  479   (2,679)
 Accrued payroll and related expenses 1,283   1,080   416   2,082 
 Income taxes payable 1,760   -   1,760   - 
 Share-based compensation liability payments (754)  (1,425)  (86,684)  (3,619)
 Parent receivables and payables, net 7,234   2,078   (9,112)  (260)
 Net cash provided by (used in) operating activities 12,814   7,267   (52,451)  19,297 
         
 Cash flows from investing activities       
 Purchases of property and equipment (377)  (1,083)  (4,513 )  (3,555)
 Additions to capitalized software (459)  (2,149)  (3,963)  (4,435)
 Acquisition of business, net of cash acquired -   -   -   (20,225)
 Collections on note receivable - Parent -   -   36,380   - 
 Net cash (used in) provided by investing activities (836)  (3,232)  27,904   (28,215)
         
 Cash flows from financing activities       
  Borrowings on revolver 50,000   -   50,000   - 
 Payments on revolver (9,000)  -   (9,000)  - 
 Cash paid for debt issuance costs (100)  -   (1,100)  - 
 Purchase of treasury stock -   -   (3,600)  (164)
 Cash received from exercise of stock options 175   6   248   26 
 Borrowings on note payable - Parent -   -   28,664   - 
 Payments on note payable - Parent (28,664)  -   (28,664)  - 
 Contribution from Liberty 6,000   -   6,000   - 
 Cash dividends paid (19,730)  -   (19,730)  - 
 Net cash (used in) provided by financing activities (1,319)  6   22,818   (138)
 Currency effect on cash -    1   -    - 
 Net increase (decrease) in cash and cash equivalents 10,659   4,042   (1,729)  (9,056)
         
 Beginning cash and cash equivalents$6,949  $13,287  $19,337  $26,385 
 Ending cash and cash equivalents$17,608  $17,329  $17,608  $17,329 
                 


CommerceHub, Inc.
Supplemental Information
(in thousands)
(unaudited)
              
  3 months ended: 9 months ended:  
  9/30/16 9/30/15 % Inc (Dec) 9/30/16 9/30/15 % Inc (Dec)
 Revenue by type:           
 Usage revenue 14,563   13,148   11%  44,437   39,384   13%
 Subscription 6,420   5,435   18%  18,766   15,898    18%
 Other 1,495   1,112   34%  4,468   3,061   46%
 Total revenue 22,478   19,695   14%  67,671   58,343   16%
             
             
  3 months ended:   9 months ended:  
 Share-based compensation expense:9/30/16 9/30/15    9/30/16 9/30/15  
 Cost of revenue$(49) $806    $(207) $1,383   
 R&D 584   1,215     1,697   4,347   
 S&M 103   870     704   2,411   
 G&A 1,555   4,623     6,559   16,191   
 Total$2,193  $7,514    $8,753  $24,332   
                     


CommerceHub, Inc.
GAAP to Non-GAAP Reconciliations
(in thousands)
(unaudited)
         
 Reconciliation of GAAP gross profit to adjusted gross profit:       
          
  3 months ended: 9 months ended:
  9/30/16 9/30/15 9/30/16 9/30/15
 Gross profit$16,741  $13,363  $50,509   $42,166 
 Share-based compensation (49)  806   (207)  1,383 
 Acquisition-related intangible amortization 187   187   562   562 
 Adjusted gross profit$16,879  $14,356  $50,864  $44,111 
         
 Adjusted gross margin 75%  73%  75%  76%
         
         
 Reconciliation of GAAP operating expenses to adjusted operating expenses:      
         
  3 months ended: 9 months ended:
   9/30/16 9/30/15 9/30/16 9/30/15
 Operating expenses$16,108  $14,661  $45,622  $47,351 
 Share-based compensation (2,242)  (6,708)  (8,960)  (22,949)
 Acquisition-related intangible amortization (250)  (250)  (750)  (750)
 Adjusted operating expenses$13,616  $7,703  $35,912  $23,652 
         
         
 Reconciliation of GAAP net income (loss) to adjusted EBITDA:       
         
  3 months ended: 9 months ended:
   9/30/16 9/30/15 9/30/16 9/30/15
 Net income (loss)$710  $(621) $3,144  $(3,106)
 Interest expense (income), net 361    (156)  132   (432)
 Income taxes (438)  (521)  1,611   (1,647)
 Depreciation and amortization 2,453   1,992   7,315    5,715 
 Share-based compensation 2,193   7,514   8,753   24,332 
 Adjusted EBITDA$5,279  $8,208  $20,955  $24,862 
                 


CommerceHub, Inc.
GAAP to Non-GAAP Reconciliations, continued
(in thousands except per share data)
(unaudited)
         
 Reconciliation of GAAP net income (loss) to adjusted net income:        
         
  3 months ended:  9 months ended:
  9/30/16 9/30/15 9/30/16 9/30/15
 Net income (loss)$710  $(621) $3,144  $(3,106)
 Share-based compensation 2,193   7,514    8,753   24,332 
 Acquisition-related intangible amortization 437   437   1,312   1,312 
 Tax effect of adjustments (1) (1,599)  (3,244)   (4,317)  (10,003)
 Adjusted net income$1,741  $4,086   $8,892  $12,535 
         
 (1) Adjusted net income assumes a long-term projected tax rate of 40%      
         
 Reconciliation of GAAP earnings per diluted share to adjusted earnings per diluted share:     
         
  3 months ended: 9 months ended:
  9/30/16 9/30/15  9/30/16 9/30/15
 GAAP earnings per diluted share$0.02  $(0.01) $0.07  $(0.07)
 Share-based compensation 0.05   0.18   0.20   0.57 
 Acquisition-related intangible amortization 0.01   0.01   0.03   0.03 
 Tax effect of adjustments (1) (0.04)  (0.08)  (0.10)  (0.23)
 Adjusted earnings per diluted share$0.04  $0.10  $0.20  $0.29 
         
 Diluted share count 43,559   42,703   43,559   42,703 
 (1) Adjusted earnings per diluted share assumes a long-term projected tax rate of 40%     
         
 Reconciliation of GAAP Net cash provided by (used in) operating activities to free cash flow:    
         
  3 months ended: 9 months ended:
   9/30/16 9/30/15 9/30/16 9/30/15
 Net cash provided by (used in) operating activities$12,814  $7,267  $(52,451) $19,297 
 Purchases of property and equipment (377)  (1,083)  (4,513)  (3,555)
 Additions to capitalized software (459)  (2,149)  (3,963)  (4,435)
 Free cash flow (1)$11,978  $4,035  $(60,927) $11,307 
         
 (1) Includes share-based compensation liability payments of: (754)  (1,425)  (86,684)  (3,619)

 

CommerceHub Investor Relations Contact

Erik Morton

1-206-971-7712

investor@commercehub.com

Primary Logo

Source: CommerceHub

News Provided by Acquire Media