CommerceHub
Aug 22, 2016

CommerceHub Announces Second Quarter 2016 Financial Results

Revenue Grows 16% as Company Reports $0.10 in EPS

ALBANY, N.Y., Aug. 22, 2016 (GLOBE NEWSWIRE) -- CommerceHub (NASDAQ:CHUBA) (NASDAQ:CHUBK), a leading distributed commerce network for retailers and brands, today announced financial results for the quarter ended June 30, 2016.

"CommerceHub delivered strong second quarter results that demonstrate our attractive combination of solid top line growth and continued profitability," said Frank Poore, CommerceHub's President and CEO. "We are very excited to have completed our spin off from Liberty Interactive Corporation last month, and believe it represents a tremendous opportunity to unlock value and put CommerceHub in the best position to realize our full potential."

"The retail industry is in the early stages of a fundamental transformation towards e-commerce and omni-channel strategies.  The CommerceHub platform and our supply, demand, and delivery solutions enable retailers and brands to radically expand the products they make available to consumers while making it faster and cheaper to deliver. CommerceHub serves as critical connective tissue within the e-commerce industry, and we see a significant growth opportunity in the years ahead."

Second Quarter 2016 Financial Highlights

An explanation of these non-GAAP financial measures is included below under the heading "Statement Regarding Non-GAAP Financial Measures."  A reconciliation of these non-GAAP financial measures to the closest comparable GAAP financial measures has also been provided in the financial tables included at the end of this press release.

Other Recent Highlights

Conference Call Details
The Company will offer a live conference call, and a live, listen-only Webcast of the call via the CommerceHub Investor Relations Website at 4:15 p.m., E.T., today, Monday, August 22, 2016.  See http://ir.commercehub.com/events.cfm, where supporting materials, including a presentation and supplemental financial and operational data, have been posted.

Live Call:U.S./Canada Toll-Free Participants Dial-in Number: (888) 291-9442
International Toll Participants Dial-in Number: (615) 247-0152
Conference ID/Passcode: 61545814
Webcast (live and replay):  http://ir.commercehub.com/events.cfm 

About CommerceHub:
CommerceHub (NASDAQ:CHUBA) (NASDAQ:CHUBK) is a distributed commerce network connecting supply, demand and delivery that helps retailers and brands increase sales by expanding product assortments, promoting products on the channels that perform, and enabling rapid, on-time customer delivery. With its robust platform and proven scalability, CommerceHub has helped its approximately 9,500 customers achieve an estimated $11.6 billion in Gross Merchandise Value in 2015.

Important Information Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information concerning our possible or assumed future results of operations, including descriptions of our business strategy, market potential, customer growth, sales channel expansion, future financial performance of our company and our subsidiaries, and other matters. These statements often include words such as "may," "will," "should," "believe," "expect," "anticipate," "intend," "plan," "estimate" or similar expressions. You should not place undue reliance on any forward-looking statements. Forward-looking statements inherently involve many risks and uncertainties that could cause actual results to differ materially from those projected in these statements, all of which are difficult to predict and many of which are beyond our control. Although we believe that the forward-looking statements contained herein are based upon reasonable assumptions, you should be aware that many factors, including those described under the heading "Risk Factors" in our Registration Statement on Form S-1 (File No. 333-210508), could affect our actual results and could cause actual results to differ materially from those in the forward-looking statements. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. These forward-looking statements speak only as of the date of this press release, and we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this press release.

Statement Regarding Non-GAAP Financial Measures
In addition to reporting financial measures calculated in accordance with U.S. generally accepted accounting principles ("GAAP"), we provide non-GAAP financial measures that exclude certain expenses and income. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. Non-GAAP financial measures are subject to inherent limitations and exclude significant expenses and income that are required by GAAP to be recorded in our financial statements. We define "Adjusted gross profit" as gross profit plus share-based compensation and acquisition-related intangible amortization. We define "Adjusted gross margin" as Adjusted gross profit divided by revenue. We define "Adjusted net income" as net income or loss plus acquisition-related intangible amortization, share-based compensation and the tax effect of adjustments. We define "Adjusted earnings per share" as earnings per share plus share-based compensation per share, acquisition-related intangible amortization per share and tax effect of adjustments per share. We define "Adjusted operating expense" as total operating expense less share-based compensation and acquisition-related intangible amortization. We define "Adjusted EBITDA" as net income or loss plus depreciation of property and equipment and amortization of capitalized software costs and intangible assets, interest expense, income tax expense, and share-based compensation, less interest income. We define "Free cash flow" as net cash provided by, or used in, operating activities less purchases of property and equipment and additions to capitalized software. Our management considers Adjusted gross profit, Adjusted gross margin, Adjusted net income, Adjusted earnings per share, Adjusted operating expense, Adjusted EBITDA, and Free cash flow in reviewing our financial performance because we feel they are relevant measures of the overall efficiency of our business model. These non-GAAP financial measures should be considered in addition to financial measures calculated in accordance with GAAP and are not a substitute for GAAP results. Certain adjustments used in calculating these non-GAAP financial measures are based on estimates and assumptions of management and do not purport to reflect actual historical results. In addition, you should be aware when evaluating these non-GAAP financial measures that in the future we may incur expenses similar to those excluded when calculating these measures. Our computation of these non-GAAP financial measures may not be comparable to other similarly titled measures computed by other companies, because all companies do not calculate such non-GAAP financial measures in the same fashion. A reconciliation of these non-GAAP financial measures to the closest comparable GAAP financial measures has been provided in the financial tables included at the end of this press release.

 
CommerceHub, Inc.
Consolidated Statement of Operations
(in thousands except per share data)
(unaudited)
         
         
         
  3 months ended: 6 months ended:
   6/30/16   6/30/15   6/30/16   6/30/15 
 Revenue$23,103  $19,857  $45,193  $38,648 
 Cost of revenue 5,320   5,389   11,425   9,845 
 Gross profit 17,783   14,468   33,768   28,803 
 Gross margin 77%  73%  75%  75%
         
 R&D 3,444   4,029   8,314   7,638 
 S&M 2,384   2,532   6,001   5,026 
 G&A 4,675   9,731   15,199    20,026 
 Operating expenses 10,503   16,292   29,514   32,690 
          
 Operating income (loss) 7,280   (1,824)  4,254   (3,887)
         
 Interest income 107   139   273   276 
 Interest expense (44)  -   (44)  - 
         
 Pre-tax income (loss) 7,343   (1,685)  4,483   (3,611)
 Income taxes 2,919   (625)   2,049   (1,126)
         
 Net income (loss)$4,424  $(1,060) $2,434  $(2,485)
         
 Pro forma earnings per share:      
 Basic$0.10  $(0.02) $0.06  $(0.06)
 Diluted$0.10  $(0.02) $0.06  $(0.06)
          
 Pro forma share count (1):       
 Basic 42,703   42,703   42,703    42,703 
 Diluted 42,703   42,703   42,703   42,703 
         
         
 (1) Share count for pre-spin periods represent the shares issued at Spin-off on July 22, 2016.
  


 
CommerceHub, Inc.
Consolidated Balance Sheets
(in thousands)
(unaudited)
    
    
      6/30/16       12/31/15 
Assets   
Cash and cash equivalents$6,949  $19,337 
Accounts receivable, net of allowances 10,447   16,472 
Due from Parent 7,234   - 
Prepaid income taxes 738   - 
Prepaid expenses 1,525   1,048 
Total current assets 26,893   36,857 
    
Note receivable—Parent -   36,107 
Capitalized software, net 8,234   7,189 
Deferred integration Costs 5,251   4,956 
Property and equipment, net 8,414   6,706 
Intangibles, net 875   1,750 
Goodwill 21,410   21,410 
Deferred income taxes 19,612   38,825 
Other long-term assets 1,227    - 
Total assets$91,916  $153,800 
   
Liabilities and Equity   
Accounts payable and accrued expenses$3,553  $3,982 
Accrued payroll and related expenses 4,670   5,538 
Due to Parent -   9,112 
Deferred revenue 4,423   4,490 
Share-based compensation liability 13,243   94,427 
Total current liabilities 25,889   117,549 
Note payable - Parent 28,664   - 
Deferred revenue, long-term 7,886   7,532 
Share-based compensation liability, long-term -   1,786 
Total liabilities 62,439   126,867 
   
Equity:   
Parent investment 22,894   22,784 
Retained earnings 6,583   4,149 
Total equity 29,477   26,933 
Total liabilities and equity$91,916  $153,800 
 
CommerceHub, Inc.
Consolidated Statement of Cash Flows
(in thousands)
(unaudited)
        
        
        
 3 months ended: 6 months ended:
 6/30/16 6/30/15 6/30/16 6/30/15
Cash flows from operating activities       
Net income (loss)$4,424  $(1,060) $2,434  $(2,485)
Adjustments to net income (loss)       
Depreciation and amortization 2,539   1,922   4,862   3,723 
Share-based compensation expense (3,477)  8,201   6,560   16,818 
Deferred income taxes 21,585   (3,604)  19,214   (7,061)
Bad debt expense 222   60   255   147 
Accrued interest income (107)  (139)  (273)  (276)
Loss on disposal of long-term assets 160   -   160   - 
Working capital changes       
Accounts receivable 1,315   769   5,919   6,264 
Prepaid expenses and other assets (11)  (260)  (420)  (525)
Prepaid income taxes (738)  -   (738)  - 
Deferred costs (103)  (272)  (295)  (544)
Deferred revenue (249)  1,151   (31)  1,639 
Accounts payable and accrued expenses (1,827)  (1,802)  231   (2,140)
Accrued payroll and related expenses (1,973)  (715)  (867)   1,002 
Share-based compensation liability payments (78,494)  (324)  (85,930)  (2,194)
Parent receivables and payables, net (16,603)  4,074   (16,346)   (2,338)
Net cash provided by (used in) operating activities (73,337)  8,001   (65,265)  12,030 
        
Cash flows from financing activities       
Purchases of property and equipment (1,845)  (677)  (4,136)  (2,472)
Additions to capitalized software (1,321)  (1,187)  (3,504)  (2,286)
Acquisition of business, net of cash acquired -   -    -   (20,225)
Collections on note receivable - Parent 36,380     36,380   - 
Net cash provided by (used in) investing activities 33,214   (1,864)  28,740   (24,983)
        
Cash flows from investing activities       
Purchase of treasury stock (3,600)  (164)   (3,600)  (164)
Borrowings on note payable - Parent 28,664   -   28,664   - 
Cash paid for debt issuance costs (1,000)  -   (1,000)  - 
Cash received from exercise of stock options 21   20   73   20 
Net cash provided by (used in) financing activities 24,085   (144)  24,137   (144)
Currency effect on cash -   (1)  -   (1)
Net increase (decrease) in cash and cash equivalents (16,038)  5,992   (12,388)  (13,098)
        
Beginning cash and cash equivalents$22,987  $7,295  $19,337  $ 26,385 
Ending cash and cash equivalents$6,949  $13,287  $6,949   $13,287 
                


 
CommerceHub, Inc.
Supplemental Information
(in thousands)
(unaudited)
             
             
              
  3 months ended: 6 months ended:  
  6/30/16 6/30/15 % Inc (Dec) 6/30/16  6/30/15 % Inc (Dec)
 Revenue by type:           
 Usage revenue 15,171   12,912    17%  29,466   24,967   18%
 Subscription 6,390   5,899   8%  12,754   11,733   9%
 Other 1,542   1,046   47%  2,973   1,948   53%
 Total revenue 23,103   19,857   16%  45,193   38,648   17%
             
             
   3 months ended:   6 months ended:  
 Share-based compensation expense:6/30/16  6/30/15   6/30/16 6/30/15  
 Cost of revenue$(662) $386    $(158 ) $577   
 R&D (747)  1,557     1,113   3,132   
 S&M (383)  820     601   1,541   
 G&A (1,685)  5,438     5,004   11,568   
 Total$(3,477) $8,201    $6,560  $16,818   
                     


 
CommerceHub, Inc.
GAAP to Non-GAAP Reconciliations
(in thousands)
(unaudited)
         
         
         
  Reconciliation of GAAP gross profit to adjusted gross profit:       
         
  3 months ended: 6 months ended:
   6/30/16    6/30/15   6/30/16   6/30/15 
 Gross profit$17,783  $14,468  $33,768  $28,803 
 Share-based compensation (662)  386   (158)  577 
 Acquisition-related intangible amortization 187   187   375   375 
 Adjusted gross profit$17,308  $ 15,041  $33,985  $29,755 
         
 Adjusted gross margin 75%  76%  75%  77%
         
         
 Reconciliation of GAAP operating expenses to adjusted operating expenses:    
         
  3 months ended: 6 months ended:
   6/30/16    6/30/15   6/30/16   6/30/15 
 Operating expenses$10,503  $16,292  $29,514  $32,690 
 Share-based compensation 2,815   (7,815)  (6,718)   (16,241)
 Acquisition-related intangible amortization (250)   (250)  (500)  (500)
 Adjusted operating expenses $13,068  $8,227  $22,296  $15,949 
         
         
 Reconciliation of GAAP net income (loss) to adjusted EBITDA:      
         
  3 months ended: 6 months ended:
   6/30/16   6/30/15    6/30/16   6/30/15 
 Net income (loss)$4,424  $(1,060) $2,434  $(2,485)
 Interest expense (income), net (63)  (139)  (229)  (276)
 Income taxes 2,919   (625)  2,049   (1,126)
 Depreciation and amortization 2,539   1,922   4,862   3,723 
 Share-based compensation (3,477)  8,201   6,560   16,818 
 Adjusted EBITDA$6,342  $8,299  $15,676  $16,654 
                 


 
CommerceHub, Inc.
GAAP to Non-GAAP Reconciliations, continued
(in thousands except per share data)
(unaudited)
         
         
         
 Reconciliation of GAAP net income (loss) to adjusted net income:
         
  3 months ended: 6 months ended:
   6/30/16   6/30/15   6/30/16   6/30/15  
 Net income (loss)$4,424  $(1,060)  $2,434  $(2,485)
 Share-based compensation (3,477)  8,201   6,560    16,818 
 Acquisition-related intangible amortization 437   437   875   875 
 Tax effect of adjustments 1,198   (3,406)  (2,718)  (6,759)
 Adjusted net income$2,582  $4,172  $7,151  $8,449 
         
         
 Reconciliation of GAAP pro forma earnings per diluted share to adjusted earnings per share:
         
  3 months ended: 6 months ended:
   6/30/16    6/30/15   6/30/16   6/30/15 
 GAAP earnings per share$0.10  $(0.02) $0.06  $(0.06)
 Share-based compensation (0.08)  0.19   0.15    0.39 
 Acquisition-related intangible amortization 0.01   0.01    0.02   0.02 
 Tax effect of adjustments  0.03   (0.08)  (0.06)  (0.16)
 Adjusted earnings per share$0.06  $0.10  $0.17   $0.20 
         
 Diluted share count 42,703   42,703   42,703   42,703 
         
         
 Reconciliation of GAAP Net cash provided by (used in) operating activities to free cash flow:
         
  3 months ended: 6 months ended:
   6/30/16   6/30/15   6/30/16   6/30/15 
 Net cash provided by (used in) operating activities$(73,337) $8,001  $(65,265) $12,030 
 Purchases of property and equipment (1,845)  (677)  (4,136)   (2,472)
 Additions to capitalized software (1,321)  (1,187)  (3,504)  (2,286)
 Free cash flow (1)$(76,503) $6,137  $(72,905) $7,272 
         
 (1) Includes share-based compensation liability payments of: (78,494)  (324)  (85,930)  (2,194)

 

CommerceHub Investor Relations Contact

Erik Morton

1-206-971-7712

investor@commercehub.com

Primary Logo

Source: CommerceHub

News Provided by Acquire Media